Expenses
101 Townboard 100,000
171 Supervisor 17,000
191 Elections 3,500
202 Auditor 8,800
209 Assessor 30,000
210 Attorney 5,000
215 Clerk 35,000
247 BD of Review 1,000
253 Treasurer 23,000
262 BLDG Inspector 9,000
265 Townhall 300,000
276 Cemetery 4,000
301 Police 67,000
330 Liquor Control 2,000
336 Fire Dept 45,000
410 Zoning 1,100
411 Zoning Appeals 150
446 McNitt 90,000
450 Street Lights 22,000
528 Rubbish 40,000
651 Ambulance 0
701 Parks & Rec 35,000
720 Insurance 40,000
729 ECO Devlop 2,000
890 Contingency 52,249
899 Tax Tribunal 1,000
905 Debt Service 2,000
Restricted Funds
TOTAL 935,799
Revenues
401 Taxes 475,000
411 Other Taxes 1,300
424 CFR 10,500
425 MCNITT 30,000
476 Permits 4,500
508 Police Revenues 500
574 Revenue Sharing 75,000
607 Charges for Serv 1,000
643 Cemetery 600
644 Solid Waste 30,000
664 Investment Income 300
667 Rents 500
672 Special Assess 0
673 Sale of Prop 500
675 Contributions 500
676 Reimburse 200,000
686 Revenue Other 15,000
608 Zoning 500
Restricted Funds
Beginning Balance 90,099
TOTAL 935,799
Millage Levy 8.2130 mills
1.8814 allocated
6.3316 extra voted